Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

1.75

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): -1.59
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -1.75 -0.66 -3.11 -1.84 9 7 1 6.55
Annual 12/1/21 -2.03 -1.76 -2.54 -2.02 12 8 3 4.77
Annual 12/1/20 -1.85 -1.78 -1.91 -1.84 12 10 1 4.94
Quarterly 3/1/21 -0.49 -0.41 -0.63 -0.49 7 3 1 3.71
Quarterly 6/1/21 -0.51 -0.43 -0.63 -0.51 7 3 -- 3.20
Quarterly 9/1/21 -0.52 -0.45 -0.63 -0.51 7 2 -- 3.21
Quarterly 12/1/20 -0.44 -0.38 -0.50 -0.44 12 7 2 7.97

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -1.59 -1.50 -6.14
Annual 12/1/18 -1.27 -1.20 -6.21
Annual 12/1/17 -1.41 -1.35 -4.44
Quarterly 9/1/20 -0.40 -0.46 13.20
Quarterly 6/1/20 -0.47 -0.53 10.62
Quarterly 3/1/20 -0.55 -0.51 -8.02
Quarterly 12/1/19 -0.50 -0.42 -20.48

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- 2 -- -- 0.00
Annual 12/1/21 -- -- -- -- 2 -- -- 0.00
Annual 12/1/20 -- -- -- -- 2 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -- -- --
Annual 12/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): -206.87
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -270.34 -96.66 -465.50 -279.00 9 4 2 1.67
Annual 12/1/21 -304.48 -272.50 -384.20 -295.00 9 4 3 0.88
Annual 12/1/20 -261.23 -253.55 -273.40 -260.40 8 6 -- 4.10
Quarterly 3/1/21 -69.29 -63.42 -76.05 -70.50 5 1 -- -2.27
Quarterly 6/1/21 -72.79 -66.52 -79.92 -73.00 5 1 -- -2.26
Quarterly 9/1/21 -75.51 -69.68 -82.86 -74.50 5 -- 1 -3.92
Quarterly 12/1/20 -67.71 -60.15 -72.91 -68.00 7 3 1 3.37

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -206.87 -195.62 -5.75
Annual 12/1/18 -128.26 -125.27 -2.39
Annual 12/1/17 -92.88 -90.05 -3.14
Quarterly 9/1/20 -58.97 -67.86 13.10
Quarterly 6/1/20 -63.63 -69.88 8.95
Quarterly 3/1/20 -70.81 -63.51 -11.49
Quarterly 12/1/19 -65.11 -53.66 -21.34

Reference Information - EBITDA

Last Actual (FY0): -205.70
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -311.20 -311.20 -311.20 -311.20 1 1 -- 12.66
Annual 12/1/21 -300.30 -300.30 -300.30 -300.30 1 1 -- 11.81
Annual 12/1/20 -256.00 -256.00 -256.00 -256.00 1 1 -- 11.72
Quarterly 12/1/20 -62.60 -62.60 -62.60 -62.60 1 1 -- 24.58

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -205.70 -193.10 -6.53
Annual 12/1/18 -127.30 -129.10 1.39
Annual 12/1/17 -91.93 -91.70 -0.25
Quarterly 9/1/20 -58.66 -72.60 19.20
Quarterly 6/1/20 -63.37 -70.80 10.50
Quarterly 3/1/20 -70.56 -66.70 -5.78
Quarterly 12/1/19 -64.82 -51.30 -26.35

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -1.59
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -1.79 -0.66 -3.11 -1.84 9 6 1 4.36
Annual 12/1/21 -2.05 -1.76 -2.54 -2.04 12 8 2 2.57
Annual 12/1/20 -1.86 -1.78 -2.05 -1.85 12 9 1 4.03
Quarterly 3/1/21 -0.50 -0.41 -0.64 -0.49 7 2 1 3.43
Quarterly 6/1/21 -0.51 -0.43 -0.64 -0.51 7 2 -- 2.93
Quarterly 9/1/21 -0.53 -0.45 -0.64 -0.51 7 1 -- 2.95
Quarterly 12/1/20 -0.45 -0.38 -0.53 -0.44 12 6 1 6.93

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -1.59 -1.50 -6.14
Annual 12/1/18 -1.27 -1.24 -2.83
Annual 12/1/17 -1.41 -1.35 -4.32
Quarterly 9/1/20 -0.40 -0.46 13.20
Quarterly 6/1/20 -0.47 -0.53 10.48
Quarterly 3/1/20 -0.55 -0.51 -7.08
Quarterly 12/1/19 -0.50 -0.42 -20.48

Reference Information - Net Debt

Last Actual (FY0): -312.53
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -168.50 -116.00 -221.00 -168.50 2 -- 1 -83.15
Annual 12/1/21 -342.50 -263.00 -422.00 -342.50 2 -- 1 -4.74
Annual 12/1/20 -623.50 -585.00 -662.00 -623.50 2 -- 2 -2.13
Quarterly 3/1/21 -604.00 -604.00 -604.00 -604.00 1 -- -- --
Quarterly 6/1/21 -544.00 -544.00 -544.00 -544.00 1 -- -- --
Quarterly 9/1/21 -484.00 -484.00 -484.00 -484.00 1 -- -- --
Quarterly 12/1/20 -662.00 -662.00 -662.00 -662.00 1 -- 1 -0.30

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -312.53 -318.00 1.72
Quarterly 9/1/20 -714.15 -719.00 0.67
Quarterly 6/1/20 -771.88 -766.00 -0.77
Quarterly 3/1/20 -245.65 -252.00 2.52
Quarterly 12/1/19 -312.53 -318.00 1.72

Reference Information - Net Income

Last Actual (FY0): -197.56
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -267.78 -96.66 -456.70 -279.00 9 5 2 2.26
Annual 12/1/21 -299.20 -260.20 -372.50 -292.88 10 5 4 1.07
Annual 12/1/20 -257.46 -247.66 -269.20 -256.80 9 7 -- 3.47
Quarterly 3/1/21 -68.28 -59.96 -76.05 -70.50 5 2 -- -3.34
Quarterly 6/1/21 -71.85 -63.31 -79.92 -73.00 5 2 -- -3.18
Quarterly 9/1/21 -74.64 -66.72 -82.86 -74.50 5 1 1 -4.76
Quarterly 12/1/20 -65.86 -56.47 -72.91 -65.60 9 4 2 5.04

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -197.56 -186.51 -5.92
Annual 12/1/18 -123.58 -122.87 -0.58
Annual 12/1/17 -92.06 -89.67 -2.67
Quarterly 9/1/20 -58.57 -65.93 11.16
Quarterly 6/1/20 -63.02 -69.13 8.83
Quarterly 3/1/20 -69.60 -64.94 -7.16
Quarterly 12/1/19 -63.57 -52.68 -20.67

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 135.50 135.50 135.50 135.50 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 150.99 336.99 28.00 119.20 9 4 1 -0.81
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 4.14 30.08 -- -- 11 1 2 -30.03
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- 11 -- -- 0.00
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- 4 -- -- 0.00
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- 4 -- -- 0.00
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 9/1/21 7.98 39.90 -- -- 5 -- -- -40.00
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- 9 -- -- 0.00
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -- -- --
Annual 12/1/18 -- -- --
Annual 12/1/17 -- -- --
Quarterly 9/1/20 -- -- --
Quarterly 6/1/20 -- -- --
Quarterly 3/1/20 -- -- --
Quarterly 12/1/19 -- -- --

Copyright Refinitiv