Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

1.86

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): -2.23
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -0.83 1.69 -2.53 -0.81 7 4 -- 36.57
Annual Dec 23 -2.17 -1.41 -2.81 -2.23 12 9 1 11.24
Annual Dec 22 -2.44 -2.16 -2.80 -2.41 13 8 -- 7.53
Quarterly Mar 23 -0.62 -0.52 -0.70 -0.61 6 3 -- 5.96
Quarterly Jun 22 -0.60 -0.53 -0.68 -0.60 13 7 -- 7.96
Quarterly Sep 22 -0.62 -0.53 -0.72 -0.62 13 6 -- 6.64
Quarterly Dec 22 -0.63 -0.52 -0.85 -0.63 13 7 1 6.47

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 -2.23 -2.15 -3.76
Annual Dec 20 -1.88 -1.85 -1.85
Annual Dec 19 -1.59 -1.50 -6.14
Quarterly Mar 22 -0.58 -0.64 8.87
Quarterly Dec 21 -0.63 -0.56 -12.93
Quarterly Sep 21 -0.55 -0.53 -4.05
Quarterly Jun 21 -0.53 -0.51 -3.49

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- 1 -- -- 0.00
Annual Dec 23 -- -- -- -- 1 -- -- 0.00
Annual Dec 22 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 -- -- --
Annual Dec 20 -- -- --
Annual Dec 19 -- -- --

Reference Information - EBIT

Last Actual (FY0): -342.70
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -317.84 -112.00 -593.69 -323.29 6 3 -- -42.08
Annual Dec 23 -386.68 -262.60 -536.00 -376.93 12 7 2 6.06
Annual Dec 22 -394.60 -350.61 -440.00 -392.70 12 9 -- 7.12
Quarterly Mar 23 -104.06 -94.30 -110.00 -105.98 4 1 -- 5.34
Quarterly Jun 22 -96.97 -87.15 -112.18 -94.00 11 7 1 7.18
Quarterly Sep 22 -99.55 -85.45 -112.18 -97.00 11 7 1 7.80
Quarterly Dec 22 -104.15 -86.31 -135.30 -101.00 11 8 -- 8.14

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 21 -342.70 -330.84 -3.59
Annual Dec 20 -261.94 -261.23 -0.27
Annual Dec 19 -206.87 -195.62 -5.75
Quarterly Mar 22 -91.71 -100.53 8.77
Quarterly Dec 21 -99.47 -87.56 -13.60
Quarterly Sep 21 -86.24 -82.08 -5.08
Quarterly Jun 21 -81.43 -77.69 -4.81

Reference Information - EBITDA

Last Actual (FY0): -339.59
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -578.69 -578.69 -578.69 -578.69 1 1 -- 3.79
Annual Dec 23 -479.01 -439.30 -518.71 -479.01 2 1 1 1.16
Annual Dec 22 -412.18 -407.20 -417.17 -412.18 2 2 -- 1.53
Quarterly Jun 22 -100.70 -100.70 -100.70 -100.70 1 1 -- 0.69
Quarterly Sep 22 -102.50 -102.50 -102.50 -102.50 1 1 -- 0.58
Quarterly Dec 22 -112.30 -112.30 -112.30 -112.30 1 -- 1 -7.88

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 21 -339.59 -330.35 -2.80
Annual Dec 20 -260.80 -256.00 -1.87
Annual Dec 19 -205.70 -193.10 -6.53
Quarterly Mar 22 -89.92 -100.20 10.26
Quarterly Dec 21 -98.12 -88.20 -11.25
Quarterly Sep 21 -85.21 -83.70 -1.81
Quarterly Jun 21 -81.06 -78.60 -3.13

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -2.23
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -0.83 1.69 -2.53 -0.81 7 3 -- 21.20
Annual Dec 23 -2.17 -1.41 -2.81 -2.23 12 8 1 8.87
Annual Dec 22 -2.42 -2.17 -2.80 -2.41 12 7 1 7.06
Quarterly Mar 23 -0.62 -0.52 -0.70 -0.61 6 1 -- 6.82
Quarterly Jun 22 -0.60 -0.53 -0.65 -0.60 12 7 -- 7.75
Quarterly Sep 22 -0.61 -0.53 -0.70 -0.62 12 6 -- 7.24
Quarterly Dec 22 -0.63 -0.52 -0.85 -0.63 12 6 2 6.99

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 -2.23 -2.15 -3.64
Annual Dec 20 -1.88 -1.86 -0.94
Annual Dec 19 -1.59 -1.50 -6.14
Quarterly Mar 22 -0.58 -0.63 7.69
Quarterly Dec 21 -0.63 -0.56 -13.17
Quarterly Sep 21 -0.55 -0.52 -6.45
Quarterly Jun 21 -0.53 -0.51 -4.61

Reference Information - Net Debt

Last Actual (FY0): -503.41
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -83.74 25.53 -193.00 -83.74 2 -- 1 52.15
Annual Dec 23 -141.02 19.95 -287.00 -156.00 3 -- 2 -2.06
Annual Dec 22 -142.07 -40.20 -220.00 -166.00 3 1 1 20.97
Quarterly Jun 22 -428.00 -428.00 -428.00 -428.00 1 -- -- --
Quarterly Sep 22 -328.00 -328.00 -328.00 -328.00 1 -- -- --
Quarterly Dec 22 -220.00 -220.00 -220.00 -220.00 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 21 -503.41 -401.30 -25.45
Annual Dec 20 -634.96 -623.50 -1.84
Annual Dec 19 -312.53 -318.00 1.72
Quarterly Mar 22 -481.19 -517.00 6.93
Quarterly Dec 21 -503.41 -581.00 13.35
Quarterly Sep 21 -575.45 -636.00 9.52
Quarterly Jun 21 -655.37 -542.00 -20.92

Reference Information - Net Income

Last Actual (FY0): -342.25
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -228.09 306.72 -592.47 -288.81 7 5 -- 1.67
Annual Dec 23 -379.98 -255.93 -535.56 -372.70 13 8 2 7.54
Annual Dec 22 -390.92 -350.51 -440.00 -383.30 13 9 -- 7.18
Quarterly Mar 23 -104.03 -94.20 -110.00 -105.95 4 1 -- 5.35
Quarterly Jun 22 -94.92 -85.65 -103.94 -93.68 12 8 1 7.31
Quarterly Sep 22 -97.52 -85.45 -111.00 -96.50 12 8 1 7.90
Quarterly Dec 22 -102.78 -86.31 -135.30 -100.03 12 8 1 8.22

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 21 -342.25 -330.05 -3.70
Annual Dec 20 -259.58 -257.46 -0.82
Annual Dec 19 -197.56 -186.51 -5.92
Quarterly Mar 22 -91.61 -97.95 6.47
Quarterly Dec 21 -99.33 -87.10 -14.05
Quarterly Sep 21 -86.12 -80.37 -7.15
Quarterly Jun 21 -81.35 -75.77 -7.36

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 135.50 135.50 135.50 135.50 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 430.92 1,025.29 202.94 379.52 8 -- 2 -5.14
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 74.77 252.07 12.00 47.00 13 2 3 -4.82
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- 13 -- -- 0.00
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- 3 -- -- 0.00
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- 13 -- -- 0.00
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- 13 -- -- 0.00
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- 13 -- -- 0.00
Quarterly Dec 22 -- -- -- -- -- -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 21 -- -- --
Annual Dec 20 -- -- --
Annual Dec 19 -- -- --
Quarterly Mar 22 -- -- --
Quarterly Dec 21 -- -- --
Quarterly Sep 21 -- -- --
Quarterly Jun 21 -- -- --

Copyright Refinitiv