Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

1.64

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): -1.59
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -1.56 -0.08 -2.96 -1.65 7 -- -- --
Annual 12/1/21 -2.05 -1.27 -2.91 -2.06 11 -- -- 3.66
Annual 12/1/20 -2.07 -1.71 -2.53 -2.09 11 -- -- 0.69
Quarterly 3/1/20 -0.52 -0.42 -0.65 -0.51 11 -- -- 1.10
Quarterly 6/1/20 -0.52 -0.43 -0.64 -0.52 11 -- -- 0.78
Quarterly 9/1/20 -0.52 -0.43 -0.63 -0.51 11 -- -- 0.49
Quarterly 12/1/20 -0.52 -0.43 -0.63 -0.52 11 -- -- 0.40

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -1.59 -1.50 -6.14
Annual 12/1/18 -1.27 -1.20 -6.21
Annual 12/1/17 -1.41 -1.35 -4.44
Quarterly 12/1/19 -0.50 -0.42 -20.48
Quarterly 9/1/19 -0.40 -0.39 -1.41
Quarterly 6/1/19 -0.38 -0.29 -30.53
Quarterly 3/1/19 -0.30 -0.29 -5.06

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- 1 -- -- 0.00
Annual 12/1/21 -- -- -- -- 1 -- -- 0.00
Annual 12/1/20 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -- -- --
Annual 12/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): -206.87
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -192.39 -11.30 -450.70 -170.20 7 -- -- --
Annual 12/1/21 -276.17 -202.93 -408.00 -265.03 8 -- -- --
Annual 12/1/20 -261.64 -213.40 -330.70 -271.90 8 -- -- --
Quarterly 3/1/20 -62.61 -53.70 -68.50 -68.00 5 -- -- --
Quarterly 6/1/20 -63.10 -54.77 -69.73 -66.50 5 -- -- --
Quarterly 9/1/20 -63.68 -55.87 -70.55 -65.00 5 -- -- --
Quarterly 12/1/20 -64.84 -56.98 -71.73 -66.50 5 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -206.87 -195.62 -5.75
Annual 12/1/18 -128.26 -125.27 -2.39
Annual 12/1/17 -92.88 -90.05 -3.14
Quarterly 12/1/19 -65.11 -53.66 -21.34
Quarterly 9/1/19 -51.61 -50.82 -1.55
Quarterly 6/1/19 -50.17 -40.28 -24.54
Quarterly 3/1/19 -39.99 -35.36 -13.09

Reference Information - EBITDA

Last Actual (FY0): -205.70
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -313.60 -313.60 -313.60 -313.60 1 -- -- --
Annual 12/1/21 -322.60 -322.60 -322.60 -322.60 1 -- -- --
Annual 12/1/20 -277.80 -277.80 -277.80 -277.80 1 -- -- --
Quarterly 3/1/20 -66.70 -66.70 -66.70 -66.70 1 -- -- --
Quarterly 6/1/20 -68.00 -68.00 -68.00 -68.00 1 -- -- --
Quarterly 9/1/20 -69.50 -69.50 -69.50 -69.50 1 -- -- --
Quarterly 12/1/20 -73.60 -73.60 -73.60 -73.60 1 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -205.70 -193.10 -6.53
Annual 12/1/18 -127.30 -129.10 1.39
Annual 12/1/17 -91.93 -91.70 -0.25
Quarterly 12/1/19 -64.82 -51.30 -26.35
Quarterly 9/1/19 -51.30 -50.80 -0.98
Quarterly 6/1/19 -49.88 -40.30 -23.76
Quarterly 3/1/19 -39.72 -35.70 -11.25

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -1.59
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -1.56 -0.08 -2.96 -1.65 7 -- -- --
Annual 12/1/21 -2.13 -1.69 -2.91 -2.09 10 -- -- --
Annual 12/1/20 -2.09 -1.71 -2.53 -2.10 10 -- -- --
Quarterly 3/1/20 -0.52 -0.42 -0.65 -0.52 10 -- -- --
Quarterly 6/1/20 -0.53 -0.43 -0.64 -0.52 10 -- -- --
Quarterly 9/1/20 -0.52 -0.43 -0.63 -0.52 10 -- -- --
Quarterly 12/1/20 -0.52 -0.43 -0.63 -0.53 10 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -1.59 -1.50 -6.14
Annual 12/1/18 -1.27 -1.24 -2.83
Annual 12/1/17 -1.41 -1.35 -4.32
Quarterly 12/1/19 -0.50 -0.42 -20.48
Quarterly 9/1/19 -0.40 -0.39 -3.75
Quarterly 6/1/19 -0.38 -0.29 -29.36
Quarterly 3/1/19 -0.30 -0.29 -4.80

Reference Information - Net Debt

Last Actual (FY0): -312.53
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -93.00 -93.00 -93.00 -93.00 1 -- -- --
Annual 12/1/20 -330.00 -330.00 -330.00 -330.00 1 -- -- --
Quarterly 3/1/20 -252.00 -252.00 -252.00 -252.00 1 -- -- --
Quarterly 6/1/20 -194.00 -194.00 -194.00 -194.00 1 -- -- --
Quarterly 9/1/20 -387.00 -387.00 -387.00 -387.00 1 -- -- --
Quarterly 12/1/20 -330.00 -330.00 -330.00 -330.00 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -312.53 -318.00 1.72
Quarterly 12/1/19 -312.53 -318.00 1.72
Quarterly 9/1/19 -361.87 -365.00 0.86

Reference Information - Net Income

Last Actual (FY0): -197.56
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -220.45 -11.30 -448.50 -225.96 7 -- -- --
Annual 12/1/21 -294.14 -229.78 -405.80 -283.63 8 -- -- --
Annual 12/1/20 -266.23 -213.40 -327.30 -271.06 8 -- -- --
Quarterly 3/1/20 -64.77 -53.73 -68.50 -66.60 6 -- -- --
Quarterly 6/1/20 -65.52 -54.84 -69.73 -66.55 6 -- -- --
Quarterly 9/1/20 -66.40 -56.46 -70.55 -68.20 6 -- -- --
Quarterly 12/1/20 -68.15 -57.11 -72.80 -70.39 6 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -197.56 -186.51 -5.92
Annual 12/1/18 -123.58 -122.87 -0.58
Annual 12/1/17 -92.06 -89.67 -2.67
Quarterly 12/1/19 -63.57 -52.68 -20.67
Quarterly 9/1/19 -49.49 -49.81 0.65
Quarterly 6/1/19 -47.55 -38.88 -22.29
Quarterly 3/1/19 -36.95 -35.07 -5.35

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 135.50 135.50 135.50 135.50 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 277.31 432.60 136.00 309.75 7 -- -- 4.84
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 51.72 132.90 -- 35.62 9 -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- 9 -- -- 0.00
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- 6 -- -- -100.00
Quarterly 6/1/20 -- -- -- -- 6 -- -- -100.00
Quarterly 9/1/20 -- -- -- -- 6 -- -- -100.00
Quarterly 12/1/20 -- -- -- -- 6 -- -- -100.00

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -- -- --
Annual 12/1/18 -- -- --
Annual 12/1/17 -- -- --
Quarterly 12/1/19 -- -- --
Quarterly 9/1/19 -- -- --
Quarterly 6/1/19 -- -- --
Quarterly 3/1/19 -- -- --

Copyright Thomson Reuters Corporation