Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.00

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): -1.88
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -1.87 0.20 -2.81 -2.01 10 2 8 -13.16
Annual Dec 22 -2.26 -1.83 -2.62 -2.25 12 3 6 -3.43
Annual Dec 21 -2.08 -1.85 -2.36 -2.09 14 2 -- 1.22
Quarterly Mar 22 -0.55 -0.52 -0.61 -0.54 6 -- 1 -0.30
Quarterly Jun 21 -0.51 -0.46 -0.57 -0.52 14 2 -- 0.97
Quarterly Sep 21 -0.52 -0.44 -0.61 -0.52 14 3 -- 1.88
Quarterly Dec 21 -0.53 -0.42 -0.69 -0.53 14 3 -- 2.23

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 -1.88 -1.85 -1.85
Annual Dec 19 -1.59 -1.50 -6.14
Annual Dec 18 -1.27 -1.20 -6.21
Quarterly Mar 21 -0.51 -0.49 -4.85
Quarterly Dec 20 -0.47 -0.44 -6.21
Quarterly Sep 20 -0.40 -0.46 13.20
Quarterly Jun 20 -0.47 -0.53 10.62

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- 1 -- -- 0.00
Annual Dec 22 -- -- -- -- 1 -- -- 0.00
Annual Dec 21 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 -- -- --
Annual Dec 19 -- -- --
Annual Dec 18 -- -- --

Reference Information - EBIT

Last Actual (FY0): -261.94
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -305.85 26.21 -551.04 -310.90 10 1 9 -13.95
Annual Dec 22 -353.23 -283.89 -445.67 -348.67 12 1 8 -4.08
Annual Dec 21 -313.83 -280.36 -348.40 -308.63 12 1 1 1.32
Quarterly Mar 22 -84.81 -78.50 -93.77 -85.76 5 -- 1 -0.24
Quarterly Jun 21 -77.69 -71.79 -88.14 -76.72 11 1 1 0.87
Quarterly Sep 21 -79.06 -68.20 -90.90 -77.30 11 2 -- 2.16
Quarterly Dec 21 -81.06 -64.79 -101.40 -79.08 11 1 1 2.59

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 -261.94 -261.23 -0.27
Annual Dec 19 -206.87 -195.62 -5.75
Annual Dec 18 -128.26 -125.27 -2.39
Quarterly Mar 21 -75.57 -72.57 -4.13
Quarterly Dec 20 -68.53 -67.71 -1.22
Quarterly Sep 20 -58.97 -67.86 13.10
Quarterly Jun 20 -63.63 -69.88 8.95

Reference Information - EBITDA

Last Actual (FY0): -260.80
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -453.02 -369.00 -537.05 -453.02 2 -- 2 -9.39
Annual Dec 22 -393.68 -353.10 -434.25 -393.68 2 -- 2 -2.93
Annual Dec 21 -326.77 -318.10 -335.43 -326.77 2 -- -- --
Quarterly Jun 21 -78.60 -78.60 -78.60 -78.60 1 -- -- --
Quarterly Sep 21 -81.10 -81.10 -81.10 -81.10 1 -- -- --
Quarterly Dec 21 -82.90 -82.90 -82.90 -82.90 1 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 -260.80 -256.00 -1.87
Annual Dec 19 -205.70 -193.10 -6.53
Annual Dec 18 -127.30 -129.10 1.39
Quarterly Mar 21 -75.20 -70.70 -6.36
Quarterly Dec 20 -68.21 -62.60 -8.97
Quarterly Sep 20 -58.66 -72.60 19.20
Quarterly Jun 20 -63.37 -70.80 10.50

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -1.88
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -1.75 0.20 -2.68 -1.89 9 1 7 -16.86
Annual Dec 22 -2.22 -1.83 -2.61 -2.19 11 3 5 -3.56
Annual Dec 21 -2.07 -1.85 -2.36 -2.08 12 1 -- 1.35
Quarterly Mar 22 -0.55 -0.52 -0.61 -0.54 6 -- -- -0.30
Quarterly Jun 21 -0.51 -0.46 -0.54 -0.51 12 2 -- 1.14
Quarterly Sep 21 -0.52 -0.44 -0.61 -0.52 12 2 1 2.21
Quarterly Dec 21 -0.53 -0.42 -0.69 -0.53 12 1 1 2.45

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 -1.88 -1.86 -0.94
Annual Dec 19 -1.59 -1.50 -6.14
Annual Dec 18 -1.27 -1.24 -2.83
Quarterly Mar 21 -0.51 -0.47 -7.75
Quarterly Dec 20 -0.47 -0.45 -5.03
Quarterly Sep 20 -0.40 -0.46 13.20
Quarterly Jun 20 -0.47 -0.53 10.48

Reference Information - Net Debt

Last Actual (FY0): -634.96
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -67.41 -52.81 -82.00 -67.41 2 1 1 --
Annual Dec 22 -113.01 -56.03 -152.00 -131.00 3 -- 2 --
Annual Dec 21 -276.36 -185.00 -405.00 -239.08 3 1 -- --
Quarterly Jun 21 -542.00 -542.00 -542.00 -542.00 1 -- -- --
Quarterly Sep 21 -474.00 -474.00 -474.00 -474.00 1 -- -- --
Quarterly Dec 21 -405.00 -405.00 -405.00 -405.00 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 -634.96 -623.50 -1.84
Annual Dec 19 -312.53 -318.00 1.72
Quarterly Mar 21 -592.93 -577.00 -2.76
Quarterly Dec 20 -634.96 -662.00 4.08
Quarterly Sep 20 -714.15 -719.00 0.67
Quarterly Jun 20 -771.88 -766.00 -0.77

Reference Information - Net Income

Last Actual (FY0): -259.58
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -305.02 29.49 -549.15 -309.40 10 1 9 -14.29
Annual Dec 22 -350.96 -282.89 -443.78 -348.67 12 1 8 -3.97
Annual Dec 21 -311.09 -279.76 -347.10 -307.13 13 2 1 1.24
Quarterly Mar 22 -83.86 -77.50 -92.29 -84.75 5 -- 1 -0.24
Quarterly Jun 21 -75.77 -70.19 -80.00 -75.86 12 1 1 0.82
Quarterly Sep 21 -77.60 -68.05 -90.50 -76.73 12 2 -- 2.02
Quarterly Dec 21 -80.04 -64.64 -101.00 -78.94 12 1 1 2.41

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 -259.58 -257.46 -0.82
Annual Dec 19 -197.56 -186.51 -5.92
Annual Dec 18 -123.58 -122.87 -0.58
Quarterly Mar 21 -75.45 -69.97 -7.82
Quarterly Dec 20 -68.40 -65.86 -3.85
Quarterly Sep 20 -58.57 -65.93 11.16
Quarterly Jun 20 -63.02 -69.13 8.83

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 135.50 135.50 135.50 135.50 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 148.93 632.54 -- 54.90 10 1 9 -34.27
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 3.24 21.80 -- -- 12 -- 9 -90.46
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- 13 -- 1 0.00
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- 4 -- -- 0.00
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- 11 -- -- 0.00
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- 11 -- -- 0.00
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- 11 -- 1 0.00
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 -- -- --
Annual Dec 19 -- -- --
Annual Dec 18 -- -- --
Quarterly Mar 21 -- -- --
Quarterly Dec 20 -- -- --
Quarterly Sep 20 -- -- --
Quarterly Jun 20 -- -- --

Copyright Refinitiv