Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.00

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): -1.88
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -1.97 -0.38 -3.17 -2.11 11 2 8 -6.27
Annual Dec 22 -2.38 -2.03 -2.86 -2.35 14 2 11 -5.62
Annual Dec 21 -2.16 -2.11 -2.18 -2.16 14 1 13 -2.76
Quarterly Mar 22 -0.59 -0.54 -0.71 -0.57 10 -- 5 -3.84
Quarterly Jun 22 -0.61 -0.55 -0.75 -0.58 10 -- 5 -4.72
Quarterly Sep 22 -0.62 -0.55 -0.77 -0.60 10 1 5 -7.98
Quarterly Dec 21 -0.56 -0.53 -0.58 -0.56 14 1 11 -5.25

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 -1.88 -1.85 -1.85
Annual Dec 19 -1.59 -1.50 -6.14
Annual Dec 18 -1.27 -1.20 -6.21
Quarterly Sep 21 -0.55 -0.53 -4.05
Quarterly Jun 21 -0.53 -0.51 -3.49
Quarterly Mar 21 -0.51 -0.49 -4.85
Quarterly Dec 20 -0.47 -0.44 -6.21

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- 1 -- -- 0.00
Annual Dec 22 -- -- -- -- 1 -- -- 0.00
Annual Dec 21 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 -- -- --
Annual Dec 19 -- -- --
Annual Dec 18 -- -- --

Reference Information - EBIT

Last Actual (FY0): -261.94
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -327.74 -61.61 -535.77 -370.91 10 2 7 -7.26
Annual Dec 22 -386.14 -358.30 -467.72 -372.69 12 2 10 -5.97
Annual Dec 21 -331.37 -326.74 -333.70 -331.41 12 2 10 -2.57
Quarterly Mar 22 -93.04 -86.00 -108.51 -89.70 9 1 5 -4.68
Quarterly Jun 22 -97.07 -90.00 -122.26 -91.49 9 1 5 -5.84
Quarterly Sep 22 -99.31 -91.95 -126.53 -95.00 9 -- 5 -8.80
Quarterly Dec 21 -88.14 -83.50 -90.50 -88.19 11 1 9 -5.36

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 -261.94 -261.23 -0.27
Annual Dec 19 -206.87 -195.62 -5.75
Annual Dec 18 -128.26 -125.27 -2.39
Quarterly Sep 21 -86.24 -82.08 -5.08
Quarterly Jun 21 -81.43 -77.69 -4.81
Quarterly Mar 21 -75.57 -72.57 -4.13
Quarterly Dec 20 -68.53 -67.71 -1.22

Reference Information - EBITDA

Last Actual (FY0): -260.80
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -455.16 -386.00 -524.32 -455.16 2 1 1 -0.05
Annual Dec 22 -394.53 -367.90 -421.16 -394.53 2 1 1 -0.11
Annual Dec 21 -330.35 -329.29 -331.40 -330.35 2 1 1 -0.09
Quarterly Dec 21 -88.20 -88.20 -88.20 -88.20 1 -- 1 -0.80

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 -260.80 -256.00 -1.87
Annual Dec 19 -205.70 -193.10 -6.53
Annual Dec 18 -127.30 -129.10 1.39
Quarterly Sep 21 -85.21 -83.70 -1.81
Quarterly Jun 21 -81.06 -78.60 -3.13
Quarterly Mar 21 -75.20 -70.70 -6.36
Quarterly Dec 20 -68.21 -62.60 -8.97

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -1.88
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -1.85 -0.38 -2.56 -2.06 10 2 7 -7.93
Annual Dec 22 -2.36 -2.03 -2.86 -2.35 12 2 9 -6.11
Annual Dec 21 -2.16 -2.13 -2.18 -2.16 12 1 11 -3.64
Quarterly Mar 22 -0.58 -0.54 -0.64 -0.57 8 -- 5 -5.92
Quarterly Jun 22 -0.60 -0.55 -0.75 -0.58 8 -- 5 -7.09
Quarterly Sep 22 -0.61 -0.55 -0.77 -0.60 8 1 5 -7.34
Quarterly Dec 21 -0.56 -0.53 -0.58 -0.56 12 1 10 -5.69

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 -1.88 -1.86 -0.94
Annual Dec 19 -1.59 -1.50 -6.14
Annual Dec 18 -1.27 -1.24 -2.83
Quarterly Sep 21 -0.55 -0.52 -6.45
Quarterly Jun 21 -0.53 -0.51 -4.61
Quarterly Mar 21 -0.51 -0.47 -7.75
Quarterly Dec 20 -0.47 -0.45 -5.03

Reference Information - Net Debt

Last Actual (FY0): -634.96
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -58.99 -17.00 -122.00 -37.97 3 1 1 73.82
Annual Dec 22 -193.80 -158.00 -263.00 -160.41 3 2 1 29.28
Annual Dec 21 -401.30 -199.00 -581.00 -423.90 3 1 2 -0.47
Quarterly Mar 22 -505.00 -505.00 -505.00 -505.00 1 -- -- --
Quarterly Jun 22 -427.00 -427.00 -427.00 -427.00 1 -- -- --
Quarterly Sep 22 -346.00 -346.00 -346.00 -346.00 1 -- -- --
Quarterly Dec 21 -581.00 -581.00 -581.00 -581.00 1 -- 1 -3.01

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 -634.96 -623.50 -1.84
Annual Dec 19 -312.53 -318.00 1.72
Quarterly Sep 21 -575.45 -636.00 9.52
Quarterly Jun 21 -655.37 -542.00 -20.92
Quarterly Mar 21 -592.93 -577.00 -2.76
Quarterly Dec 20 -634.96 -662.00 4.08

Reference Information - Net Income

Last Actual (FY0): -259.58
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -325.40 -61.26 -534.87 -368.93 11 2 8 -5.50
Annual Dec 22 -383.61 -358.20 -467.38 -369.28 13 2 11 -5.96
Annual Dec 21 -330.52 -326.34 -333.30 -330.74 13 2 11 -3.69
Quarterly Mar 22 -90.64 -86.00 -104.24 -89.01 8 -- 5 -7.15
Quarterly Jun 22 -95.21 -90.00 -122.17 -91.17 8 -- 5 -8.17
Quarterly Sep 22 -97.77 -91.80 -126.44 -93.75 8 -- 5 -7.98
Quarterly Dec 21 -87.60 -83.42 -90.40 -87.96 12 1 11 -6.13

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 -259.58 -257.46 -0.82
Annual Dec 19 -197.56 -186.51 -5.92
Annual Dec 18 -123.58 -122.87 -0.58
Quarterly Sep 21 -86.12 -80.37 -7.15
Quarterly Jun 21 -81.35 -75.77 -7.36
Quarterly Mar 21 -75.45 -69.97 -7.82
Quarterly Dec 20 -68.40 -65.86 -3.85

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 135.50 135.50 135.50 135.50 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 153.14 632.54 36.00 47.81 11 1 1 -7.11
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 3.31 21.80 -- -- 13 -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- 12 -- -- 0.00
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- 9 -- -- 0.00
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- 9 -- -- 0.00
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- 9 -- -- 0.00
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- 12 -- -- 0.00
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 -- -- --
Annual Dec 19 -- -- --
Annual Dec 18 -- -- --
Quarterly Sep 21 -- -- --
Quarterly Jun 21 -- -- --
Quarterly Mar 21 -- -- --
Quarterly Dec 20 -- -- --

Copyright Refinitiv