Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

1.75

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): -1.88
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -0.62 1.46 -1.83 -1.18 8 -- -- --
Annual Dec 22 -1.89 -1.09 -2.19 -1.99 10 -- -- --
Annual Dec 21 -2.04 -1.84 -2.32 -2.03 12 -- -- --
Quarterly Mar 21 -0.48 -0.44 -0.50 -0.48 12 -- -- --
Quarterly Jun 21 -0.50 -0.45 -0.54 -0.51 12 -- -- --
Quarterly Sep 21 -0.52 -0.47 -0.61 -0.52 12 -- -- --
Quarterly Dec 21 -0.54 -0.48 -0.68 -0.53 12 -- -- --

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 -1.88 -1.85 -1.85
Annual Dec 19 -1.59 -1.50 -6.14
Annual Dec 18 -1.27 -1.20 -6.21
Quarterly Dec 20 -0.47 -0.44 -6.21
Quarterly Sep 20 -0.40 -0.46 13.20
Quarterly Jun 20 -0.47 -0.53 10.62
Quarterly Mar 20 -0.55 -0.51 -8.02

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- 2 -- -- 0.00
Annual Dec 22 -- -- -- -- 2 -- -- 0.00
Annual Dec 21 -- -- -- -- 2 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 -- -- --
Annual Dec 19 -- -- --
Annual Dec 18 -- -- --

Reference Information - EBIT

Last Actual (FY0): -261.94
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -110.03 223.39 -306.41 -197.69 8 -- -- --
Annual Dec 22 -285.24 -161.34 -332.27 -299.22 10 -- -- --
Annual Dec 21 -304.84 -288.40 -341.50 -300.14 10 -- -- --
Quarterly Mar 21 -70.86 -69.50 -72.77 -71.02 8 -- -- --
Quarterly Jun 21 -74.69 -71.30 -79.50 -74.47 8 -- -- --
Quarterly Sep 21 -78.29 -72.80 -90.00 -77.28 8 -- -- --
Quarterly Dec 21 -81.33 -74.20 -100.50 -78.39 8 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 -261.94 -261.23 -0.27
Annual Dec 19 -206.87 -195.62 -5.75
Annual Dec 18 -128.26 -125.27 -2.39
Quarterly Dec 20 -68.53 -67.71 -1.22
Quarterly Sep 20 -58.97 -67.86 13.10
Quarterly Jun 20 -63.63 -69.88 8.95
Quarterly Mar 20 -70.81 -63.51 -11.49

Reference Information - EBITDA

Last Actual (FY0): -260.80
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -278.60 -278.60 -278.60 -278.60 1 -- -- --
Annual Dec 22 -319.00 -319.00 -319.00 -319.00 1 -- -- --
Annual Dec 21 -307.30 -307.30 -307.30 -307.30 1 -- -- --
Quarterly Mar 21 -70.70 -70.70 -70.70 -70.70 1 -- -- --
Quarterly Jun 21 -75.20 -75.20 -75.20 -75.20 1 -- -- --
Quarterly Sep 21 -79.00 -79.00 -79.00 -79.00 1 -- -- --
Quarterly Dec 21 -82.30 -82.30 -82.30 -82.30 1 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 -260.80 -256.00 -1.87
Annual Dec 19 -205.70 -193.10 -6.53
Annual Dec 18 -127.30 -129.10 1.39
Quarterly Dec 20 -68.21 -62.60 -8.97
Quarterly Sep 20 -58.66 -72.60 19.20
Quarterly Jun 20 -63.37 -70.80 10.50
Quarterly Mar 20 -70.56 -66.70 -5.78

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -1.88
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -0.62 1.46 -1.83 -1.18 8 -- -- --
Annual Dec 22 -1.85 -1.09 -2.19 -1.86 10 -- -- --
Annual Dec 21 -2.04 -1.82 -2.32 -2.03 12 -- -- --
Quarterly Mar 21 -0.47 -0.43 -0.50 -0.48 11 -- -- --
Quarterly Jun 21 -0.50 -0.45 -0.54 -0.50 11 -- -- --
Quarterly Sep 21 -0.52 -0.46 -0.61 -0.51 11 -- -- --
Quarterly Dec 21 -0.53 -0.47 -0.68 -0.52 11 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 -1.88 -1.86 -0.94
Annual Dec 19 -1.59 -1.50 -6.14
Annual Dec 18 -1.27 -1.24 -2.83
Quarterly Dec 20 -0.47 -0.45 -5.03
Quarterly Sep 20 -0.40 -0.46 13.20
Quarterly Jun 20 -0.47 -0.53 10.48
Quarterly Mar 20 -0.55 -0.51 -7.08

Reference Information - Net Debt

Last Actual (FY0): -634.96
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -56.00 -56.00 -56.00 -56.00 1 -- -- --
Annual Dec 22 -157.00 -120.00 -194.00 -157.00 2 -- -- --
Annual Dec 21 -319.00 -243.00 -395.00 -319.00 2 -- -- --
Quarterly Mar 21 -577.00 -577.00 -577.00 -577.00 1 -- -- --
Quarterly Jun 21 -517.00 -517.00 -517.00 -517.00 1 -- -- --
Quarterly Sep 21 -457.00 -457.00 -457.00 -457.00 1 -- -- --
Quarterly Dec 21 -395.00 -395.00 -395.00 -395.00 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 -634.96 -623.50 -1.84
Annual Dec 19 -312.53 -318.00 1.72
Quarterly Dec 20 -634.96 -662.00 4.08
Quarterly Sep 20 -714.15 -719.00 0.67
Quarterly Jun 20 -771.88 -766.00 -0.77
Quarterly Mar 20 -245.65 -252.00 2.52

Reference Information - Net Income

Last Actual (FY0): -259.58
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -109.10 223.39 -306.41 -195.46 8 -- -- --
Annual Dec 22 -283.87 -161.34 -331.27 -295.09 10 -- -- --
Annual Dec 21 -302.07 -282.11 -339.90 -299.30 11 -- -- --
Quarterly Mar 21 -70.03 -67.07 -72.62 -70.10 10 -- -- --
Quarterly Jun 21 -73.88 -69.51 -79.10 -74.30 10 -- -- --
Quarterly Sep 21 -77.63 -71.58 -89.60 -77.28 10 -- -- --
Quarterly Dec 21 -80.85 -73.62 -100.10 -79.42 10 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 -259.58 -257.46 -0.82
Annual Dec 19 -197.56 -186.51 -5.92
Annual Dec 18 -123.58 -122.87 -0.58
Quarterly Dec 20 -68.40 -65.86 -3.85
Quarterly Sep 20 -58.57 -65.93 11.16
Quarterly Jun 20 -63.02 -69.13 8.83
Quarterly Mar 20 -69.60 -64.94 -7.16

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 135.50 135.50 135.50 135.50 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 401.78 850.20 136.00 326.88 8 -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 90.12 232.20 -- 62.70 10 -- 1 0.00
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 3.37 30.08 -- -- 11 -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- 7 -- -- 0.00
Quarterly Mar 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- 7 -- -- 0.00
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- 7 -- -- 0.00
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 4.63 30.08 -- -- 8 -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 -- -- --
Annual Dec 19 -- -- --
Annual Dec 18 -- -- --
Quarterly Dec 20 -- -- --
Quarterly Sep 20 -- -- --
Quarterly Jun 20 -- -- --
Quarterly Mar 20 -- -- --

Copyright Refinitiv