Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.00

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): -1.88
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -1.92 0.08 -2.84 -2.19 10 -- -- --
Annual Dec 22 -2.26 -1.87 -2.54 -2.28 14 -- -- --
Annual Dec 21 -2.10 -1.98 -2.28 -2.10 14 -- -- --
Quarterly Mar 22 -0.57 -0.50 -0.71 -0.55 7 -- -- --
Quarterly Jun 22 -0.58 -0.52 -0.71 -0.56 7 -- -- --
Quarterly Sep 21 -0.53 -0.48 -0.58 -0.53 14 -- -- --
Quarterly Dec 21 -0.53 -0.44 -0.65 -0.53 14 -- -- --

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 -1.88 -1.85 -1.85
Annual Dec 19 -1.59 -1.50 -6.14
Annual Dec 18 -1.27 -1.20 -6.21
Quarterly Jun 21 -0.53 -0.51 -3.49
Quarterly Mar 21 -0.51 -0.49 -4.85
Quarterly Dec 20 -0.47 -0.44 -6.21
Quarterly Sep 20 -0.40 -0.46 13.20

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- 1 -- -- 0.00
Annual Dec 22 -- -- -- -- 1 -- -- 0.00
Annual Dec 21 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 -- -- --
Annual Dec 19 -- -- --
Annual Dec 18 -- -- --

Reference Information - EBIT

Last Actual (FY0): -261.94
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -316.32 8.74 -539.30 -345.54 10 -- -- --
Annual Dec 22 -365.48 -323.70 -436.68 -364.76 12 -- -- --
Annual Dec 21 -323.06 -300.83 -346.70 -323.29 12 -- -- --
Quarterly Mar 22 -89.20 -78.50 -109.17 -87.37 6 -- -- --
Quarterly Jun 22 -92.00 -80.10 -109.17 -89.15 6 -- -- --
Quarterly Sep 21 -82.08 -75.00 -89.60 -82.30 11 -- -- --
Quarterly Dec 21 -83.66 -68.83 -100.10 -83.85 11 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 -261.94 -261.23 -0.27
Annual Dec 19 -206.87 -195.62 -5.75
Annual Dec 18 -128.26 -125.27 -2.39
Quarterly Jun 21 -81.43 -77.69 -4.81
Quarterly Mar 21 -75.57 -72.57 -4.13
Quarterly Dec 20 -68.53 -67.71 -1.22
Quarterly Sep 20 -58.97 -67.86 13.10

Reference Information - EBITDA

Last Actual (FY0): -260.80
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -454.93 -382.00 -527.85 -454.93 2 -- -- --
Annual Dec 22 -394.10 -364.40 -423.80 -394.10 2 -- -- --
Annual Dec 21 -330.05 -328.20 -331.90 -330.05 2 -- -- --
Quarterly Sep 21 -83.70 -83.70 -83.70 -83.70 1 -- -- --
Quarterly Dec 21 -87.50 -87.50 -87.50 -87.50 1 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 -260.80 -256.00 -1.87
Annual Dec 19 -205.70 -193.10 -6.53
Annual Dec 18 -127.30 -129.10 1.39
Quarterly Jun 21 -81.06 -78.60 -3.13
Quarterly Mar 21 -75.20 -70.70 -6.36
Quarterly Dec 20 -68.21 -62.60 -8.97
Quarterly Sep 20 -58.66 -72.60 19.20

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -1.88
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -1.77 0.08 -2.57 -1.89 9 -- -- --
Annual Dec 22 -2.22 -1.83 -2.50 -2.25 12 -- -- --
Annual Dec 21 -2.08 -1.85 -2.28 -2.09 12 -- -- --
Quarterly Mar 22 -0.54 -0.50 -0.59 -0.54 6 -- -- --
Quarterly Jun 22 -0.56 -0.52 -0.63 -0.55 6 -- -- --
Quarterly Sep 21 -0.52 -0.44 -0.58 -0.52 12 -- -- --
Quarterly Dec 21 -0.53 -0.42 -0.65 -0.53 12 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 -1.88 -1.86 -0.94
Annual Dec 19 -1.59 -1.50 -6.14
Annual Dec 18 -1.27 -1.24 -2.83
Quarterly Jun 21 -0.53 -0.51 -4.61
Quarterly Mar 21 -0.51 -0.47 -7.75
Quarterly Dec 20 -0.47 -0.45 -5.03
Quarterly Sep 20 -0.40 -0.46 13.20

Reference Information - Net Debt

Last Actual (FY0): -634.96
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -225.35 -85.00 -365.70 -225.35 2 -- -- --
Annual Dec 22 -274.03 -133.00 -372.10 -317.00 3 -- -- --
Annual Dec 21 -399.41 -186.00 -564.00 -448.22 3 -- -- --
Quarterly Sep 21 -636.00 -636.00 -636.00 -636.00 1 -- -- --
Quarterly Dec 21 -564.00 -564.00 -564.00 -564.00 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 -634.96 -623.50 -1.84
Annual Dec 19 -312.53 -318.00 1.72
Quarterly Jun 21 -655.37 -542.00 -20.92
Quarterly Mar 21 -592.93 -577.00 -2.76
Quarterly Dec 20 -634.96 -662.00 4.08
Quarterly Sep 20 -714.15 -719.00 0.67

Reference Information - Net Income

Last Actual (FY0): -259.58
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -319.18 13.30 -537.93 -344.04 10 -- -- --
Annual Dec 22 -363.07 -321.70 -435.31 -362.32 13 -- -- --
Annual Dec 21 -318.76 -289.30 -346.30 -320.13 13 -- -- --
Quarterly Mar 22 -84.11 -77.50 -92.29 -85.76 5 -- -- --
Quarterly Jun 22 -87.62 -79.60 -98.82 -86.86 5 -- -- --
Quarterly Sep 21 -80.37 -75.00 -89.50 -80.56 12 -- -- --
Quarterly Dec 21 -82.54 -68.80 -100.00 -82.05 12 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 -259.58 -257.46 -0.82
Annual Dec 19 -197.56 -186.51 -5.92
Annual Dec 18 -123.58 -122.87 -0.58
Quarterly Jun 21 -81.35 -75.77 -7.36
Quarterly Mar 21 -75.45 -69.97 -7.82
Quarterly Dec 20 -68.40 -65.86 -3.85
Quarterly Sep 20 -58.57 -65.93 11.16

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 135.50 135.50 135.50 135.50 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 152.62 632.53 36.90 54.90 10 1 -- 0.00
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 3.18 21.80 -- -- 13 -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- 13 -- -- 0.00
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- 6 -- -- 0.00
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- 6 -- -- 0.00
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- 13 -- -- 0.00
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- 13 -- -- 0.00
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 -- -- --
Annual Dec 19 -- -- --
Annual Dec 18 -- -- --
Quarterly Jun 21 -- -- --
Quarterly Mar 21 -- -- --
Quarterly Dec 20 -- -- --
Quarterly Sep 20 -- -- --

Copyright Refinitiv